I did just that and used the numbers off the loan she wrote us up on...My numbers show an extra $612 on the trail balance and she says it needs to be zero. The initial escrow account disclosure statement is the same as mine as is the initial deposit etc...to me annual taxes and annual insurance is just that. Examiner says it is annual disbursements on my projected coming year (in this case, I only disburse one 6 month tax payment in my disclsoure year so she says I take 1/12th of the 6 month disbursement). If I do that my trail balance is zero, but I don't want to be the one asking for another $50 per month for the coming year plus a $612 deficiency because I have 2 six month tax disbursements in the next analysis. I don't understand how that is more compliant.